Filter Tips
Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 50,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Avalanche | 8500 | 5000 | 4500 | 5000 | 2000 | 100 | 80 | 48 | 30 | 175 | 86816 | 55000 | 43225 | 46032 | 20386 | 92.85% | 100.00% | 87.32% | 83.69% | 92.66% | 30 | 22860 - 91.44% | 1,827,719$ | 20,104,910$ | 25000 | 100 | 54,120,000$ | 25,100,000$ | 0$ | 20,246,596$ | 305,763$ | 19,161,855$ | 30 | 1 | 0$ | 54,831,573$ | 113 | 322,712$ | 36,466,456$ | 37,626,739$ | 53,713,074$ | 3,713,074$ | 85,000,000$ | 31,286,926$ | 270,261,045$ | 287,465,879$ |
2 | Blackhawks | 8000 | 5000 | 4000 | 3000 | 2000 | 120 | 80 | 50 | 35 | 150 | 79516 | 65000 | 49415 | 39000 | 24488 | 76.46% | 100.00% | 95.03% | 100.00% | 94.18% | 28 | 19801 - 90.01% | 1,711,605$ | 22,250,870$ | 22000 | 100 | 55,500,001$ | 27,825,000$ | 0$ | 25,810,144$ | 313,559$ | 25,086,989$ | 20 | 1 | 0$ | 47,924,951$ | 113 | 324,859$ | 36,709,067$ | 38,280,272$ | 60,519,156$ | 10,519,156$ | 85,000,000$ | 24,480,844$ | 109,670,628$ | 119,315,307$ |
3 | BlueJacket | 8000 | 7000 | 4000 | 2000 | 2000 | 105 | 85 | 60 | 50 | 180 | 101705 | 60466 | 41502 | 26000 | 23796 | 97.79% | 66.45% | 79.81% | 100.00% | 91.52% | 28 | 19498 - 84.77% | 1,837,849$ | 23,892,035$ | 23000 | 100 | 82,935,001$ | 20,300,000$ | 0$ | 31,380,103$ | 468,559$ | 29,572,180$ | 20 | 0 | 0$ | 51,459,768$ | 113 | 496,808$ | 56,139,304$ | 57,751,579$ | 82,519,347$ | 32,519,347$ | 85,000,000$ | 2,480,653$ | 145,621,301$ | 139,329,490$ |
4 | Blues | 8000 | 7000 | 4000 | 4000 | 2000 | 99 | 78 | 65 | 50 | 199 | 118065 | 88146 | 45060 | 40791 | 23093 | 98.39% | 83.95% | 75.10% | 67.99% | 76.98% | 26 | 21010 - 84.04% | 1,875,185$ | 28,127,780$ | 25000 | 100 | 84,450,001$ | 10,575,000$ | 0$ | 31,623,177$ | 477,119$ | 30,538,441$ | 20 | 0 | 0$ | 48,754,819$ | 113 | 494,068$ | 55,829,684$ | 57,647,753$ | 84,452,888$ | 34,452,888$ | 85,000,000$ | 547,112$ | 277,169,185$ | 268,276,251$ |
5 | Bruins | 7000 | 6000 | 3000 | 7000 | 2000 | 100 | 60 | 35 | 20 | 150 | 84000 | 71400 | 36000 | 54136 | 23261 | 100.00% | 99.17% | 100.00% | 64.45% | 96.92% | 29 | 22400 - 89.60% | 1,542,989$ | 18,515,870$ | 25000 | 100 | 82,503,001$ | 17,875,000$ | 0$ | 31,127,372$ | 466,119$ | 29,319,462$ | 21 | 0 | 0$ | 44,746,686$ | 113 | 494,367$ | 55,863,471$ | 58,456,098$ | 81,990,909$ | 31,990,909$ | 85,000,000$ | 3,009,091$ | 60,388,881$ | 46,679,469$ |
6 | Canadiens | 9000 | 6500 | 4500 | 3000 | 2000 | 130 | 100 | 75 | 55 | 200 | 94428 | 64036 | 39024 | 38514 | 23298 | 65.58% | 61.57% | 54.20% | 80.24% | 72.81% | 25 | 16206 - 64.83% | 1,773,994$ | 28,383,910$ | 25000 | 100 | 83,617,501$ | 26,400,000$ | 0$ | 31,663,975$ | 472,415$ | 29,494,458$ | 25 | 0 | 0$ | 44,349,859$ | 113 | 506,314$ | 57,213,482$ | 58,889,693$ | 82,877,353$ | 32,877,353$ | 85,000,000$ | 2,122,647$ | 81,022,816$ | 66,482,982$ |
7 | Canucks | 10000 | 7000 | 4000 | 2000 | 2000 | 100 | 80 | 50 | 45 | 175 | 114998 | 81396 | 55470 | 28000 | 26757 | 82.14% | 83.06% | 99.05% | 100.00% | 95.56% | 27 | 21902 - 87.61% | 1,909,104$ | 26,727,455$ | 25000 | 100 | 84,525,001$ | 25,150,000$ | 0$ | 31,095,463$ | 477,542$ | 30,372,267$ | 20 | 0 | 0$ | 51,545,806$ | 113 | 488,842$ | 55,239,146$ | 57,177,872$ | 84,334,513$ | 34,334,513$ | 85,000,000$ | 665,487$ | 331,140,037$ | 325,507,971$ |
8 | Capitals | 10000 | 7500 | 3275 | 2275 | 1950 | 150 | 100 | 75 | 50 | 200 | 68172 | 54921 | 34799 | 31850 | 20335 | 48.69% | 52.31% | 75.90% | 100.00% | 74.49% | 27 | 15006 - 60.02% | 1,713,380$ | 23,987,325$ | 25000 | 100 | 84,108,001$ | 12,075,000$ | 0$ | 31,032,956$ | 475,186$ | 30,309,760$ | 21 | 0 | 0$ | 46,261,270$ | 113 | 486,486$ | 54,972,918$ | 56,679,765$ | 84,005,778$ | 34,005,778$ | 85,000,000$ | 994,222$ | 6,381,963$ | -4,036,532$ |
9 | Coyotes | 8000 | 7000 | 4000 | 4000 | 2000 | 95 | 80 | 65 | 35 | 200 | 109649 | 81522 | 40618 | 54916 | 20529 | 97.90% | 83.19% | 72.53% | 98.06% | 73.32% | 27 | 21945 - 87.78% | 1,829,032$ | 25,606,445$ | 25000 | 100 | 66,957,000$ | 35,300,000$ | 0$ | 24,810,631$ | 378,288$ | 24,087,463$ | 25 | 1 | 0$ | 49,383,858$ | 113 | 389,588$ | 44,023,444$ | 45,130,225$ | 66,834,007$ | 16,834,007$ | 85,000,000$ | 18,165,993$ | 210,590,486$ | 214,844,119$ |
10 | Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 65 | 35 | 22 | 230 | 77574 | 65000 | 26000 | 52000 | 13000 | 99.45% | 100.00% | 100.00% | 100.00% | 100.00% | 28 | 17967 - 99.82% | 1,429,068$ | 18,577,880$ | 18000 | 100 | 75,175,001$ | 29,575,001$ | 0$ | 29,058,905$ | 424,718$ | 28,335,735$ | 21 | 0 | 0$ | 40,013,895$ | 113 | 436,017$ | 49,269,921$ | 51,435,087$ | 76,328,869$ | 26,328,869$ | 85,000,000$ | 8,671,131$ | 4,757,131$ | -6,664,061$ |
11 | Ducks | 10000 | 6000 | 4000 | 3000 | 2000 | 120 | 75 | 50 | 30 | 230 | 107948 | 98719 | 65405 | 51000 | 21956 | 63.50% | 96.78% | 96.18% | 100.00% | 64.58% | 24 | 20296 - 81.18% | 1,776,930$ | 30,207,815$ | 25000 | 100 | 71,503,001$ | 34,050,001$ | 0$ | 27,444,421$ | 403,972$ | 27,082,835$ | 22 | 1 | 0$ | 42,646,327$ | 113 | 409,621$ | 46,287,173$ | 48,851,273$ | 72,731,671$ | 22,731,671$ | 85,000,000$ | 12,268,329$ | 83,018,777$ | 76,813,831$ |
12 | Flames | 8000 | 6000 | 5000 | 4000 | 2000 | 95 | 75 | 30 | 25 | 200 | 108988 | 78513 | 59677 | 55351 | 20027 | 97.31% | 93.47% | 85.25% | 98.84% | 71.53% | 27 | 23040 - 92.16% | 1,672,987$ | 23,421,820$ | 25000 | 100 | 65,250,001$ | 28,070,000$ | 0$ | 22,651,180$ | 368,644$ | 21,928,011$ | 24 | 2 | 0$ | 45,170,653$ | 113 | 379,944$ | 42,933,672$ | 44,362,242$ | 63,584,783$ | 13,584,783$ | 85,000,000$ | 21,415,217$ | 238,826,355$ | 239,634,766$ |
13 | Flyers | 9000 | 7000 | 4000 | 3000 | 2000 | 150 | 100 | 75 | 50 | 200 | 69372 | 56308 | 34716 | 36940 | 21359 | 55.06% | 57.46% | 61.99% | 87.95% | 76.28% | 27 | 15621 - 62.48% | 1,768,507$ | 24,759,100$ | 25000 | 100 | 58,400,001$ | 19,225,000$ | 0$ | 23,201,042$ | 329,944$ | 21,393,156$ | 20 | 0 | 0$ | 47,749,693$ | 113 | 358,192$ | 40,475,696$ | 42,097,406$ | 58,676,828$ | 8,676,828$ | 85,000,000$ | 26,323,172$ | 261,164,862$ | 266,817,149$ |
14 | GoldenKnights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 80 | 50 | 40 | 200 | 78000 | 65000 | 26000 | 49733 | 13000 | 100.00% | 100.00% | 100.00% | 95.64% | 100.00% | 28 | 17826 - 99.03% | 1,453,025$ | 18,889,320$ | 18000 | 100 | 72,425,001$ | 20,325,001$ | 0$ | 29,152,258$ | 409,181$ | 27,344,348$ | 22 | 0 | 0$ | 40,684,689$ | 113 | 437,429$ | 49,429,477$ | 51,433,915$ | 73,581,801$ | 23,581,801$ | 85,000,000$ | 11,418,199$ | -106,709,325$ | -117,458,551$ |
15 | Hurricanes | 8500 | 5000 | 3500 | 5000 | 2000 | 90 | 75 | 60 | 40 | 150 | 112379 | 70000 | 44128 | 54190 | 26908 | 94.44% | 100.00% | 90.06% | 77.41% | 96.10% | 27 | 21972 - 91.55% | 1,729,685$ | 24,215,590$ | 24000 | 100 | 80,550,001$ | 40,675,000$ | 0$ | 30,650,977$ | 455,085$ | 29,927,837$ | 20 | 2 | 0$ | 46,701,495$ | 113 | 466,384$ | 52,701,392$ | 55,695,173$ | 81,352,442$ | 31,352,442$ | 85,000,000$ | 3,647,558$ | 199,481,105$ | 190,487,427$ |
16 | Islanders | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 65305 | 52935 | 33140 | 35514 | 19125 | 71.76% | 67.87% | 50.98% | 54.64% | 73.56% | 28 | 15848 - 63.39% | 1,782,727$ | 23,175,450$ | 25000 | 100 | 83,115,001$ | 29,475,000$ | 0$ | 29,631,920$ | 469,576$ | 28,908,767$ | 21 | 0 | 0$ | 49,916,354$ | 113 | 480,876$ | 54,338,988$ | 56,797,749$ | 81,970,855$ | 31,970,855$ | 85,000,000$ | 3,029,145$ | -35,672,278$ | -42,553,673$ |
17 | Jets | 8250 | 6750 | 3750 | 4250 | 2000 | 100 | 65 | 51 | 35 | 205 | 118792 | 88299 | 55766 | 59895 | 21365 | 95.99% | 87.21% | 99.14% | 93.95% | 71.22% | 26 | 22941 - 91.76% | 1,795,923$ | 26,938,851$ | 25000 | 100 | 72,150,001$ | 25,050,000$ | 0$ | 28,017,929$ | 407,627$ | 26,571,595$ | 21 | 1 | 0$ | 46,694,008$ | 113 | 430,226$ | 48,615,538$ | 50,075,965$ | 72,633,446$ | 22,633,446$ | 85,000,000$ | 12,366,554$ | 197,033,934$ | 193,651,977$ |
18 | Kings | 10000 | 5000 | 3000 | 5000 | 2000 | 100 | 80 | 50 | 40 | 200 | 133094 | 85000 | 51000 | 67549 | 24692 | 78.29% | 100.00% | 100.00% | 79.47% | 72.62% | 24 | 21255 - 85.02% | 1,782,339$ | 30,299,760$ | 25000 | 100 | 73,735,001$ | 23,425,000$ | 0$ | 27,384,384$ | 416,582$ | 26,661,248$ | 21 | 0 | 0$ | 42,776,132$ | 113 | 427,881$ | 48,350,553$ | 50,168,178$ | 73,735,014$ | 23,735,014$ | 85,000,000$ | 11,264,986$ | 80,972,448$ | 73,580,402$ |
19 | Lightning | 10000 | 6000 | 3000 | 4000 | 2000 | 95 | 70 | 60 | 40 | 150 | 125073 | 89686 | 46918 | 60288 | 29936 | 78.17% | 93.42% | 97.75% | 94.20% | 93.55% | 25 | 21994 - 87.98% | 1,742,310$ | 27,876,955$ | 25000 | 100 | 59,125,000$ | 17,075,000$ | 0$ | 21,875,752$ | 334,040$ | 20,971,793$ | 23 | 5 | 0$ | 43,557,742$ | 113 | 348,164$ | 39,342,532$ | 42,134,959$ | 58,718,313$ | 8,718,313$ | 85,000,000$ | 26,281,687$ | 222,314,345$ | 223,737,128$ |
20 | MapleLeafs | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 95 | 70 | 60 | 170 | 74837 | 62979 | 40750 | 33362 | 27395 | 71.27% | 69.98% | 54.33% | 44.48% | 91.32% | 26 | 15955 - 63.82% | 1,781,328$ | 26,719,925$ | 25000 | 100 | 62,025,001$ | 34,000,000$ | 0$ | 24,311,150$ | 350,424$ | 22,141,678$ | 21 | 1 | 0$ | 46,314,537$ | 113 | 384,322$ | 43,428,386$ | 45,068,522$ | 61,739,590$ | 11,739,590$ | 85,000,000$ | 23,260,410$ | 255,088,506$ | 256,334,521$ |
21 | Oilers | 8000 | 6000 | 5000 | 4000 | 2000 | 100 | 75 | 50 | 35 | 175 | 100772 | 76375 | 50237 | 50270 | 24728 | 96.90% | 97.92% | 77.29% | 96.67% | 95.11% | 28 | 23260 - 93.04% | 1,877,233$ | 24,404,025$ | 25000 | 100 | 84,570,001$ | 18,950,001$ | 0$ | 30,820,078$ | 477,797$ | 30,277,726$ | 20 | 0 | 0$ | 52,562,515$ | 113 | 486,271$ | 54,948,623$ | 57,689,546$ | 84,268,787$ | 34,268,787$ | 85,000,000$ | 731,213$ | 156,975,030$ | 151,847,999$ |
22 | Panthers | 7999 | 6000 | 4001 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 71099 | 55580 | 35320 | 36847 | 20401 | 63.49% | 66.17% | 63.06% | 52.64% | 72.86% | 27 | 15661 - 62.64% | 1,771,029$ | 24,794,400$ | 25000 | 100 | 82,785,001$ | 6,725,001$ | 0$ | 30,771,072$ | 467,712$ | 29,686,315$ | 23 | 1 | 0$ | 47,817,771$ | 113 | 484,661$ | 54,766,693$ | 56,002,789$ | 82,537,771$ | 32,537,771$ | 85,000,000$ | 2,462,229$ | 33,263,874$ | 25,078,856$ |
23 | Penguins | 8500 | 5000 | 3500 | 4000 | 2000 | 125 | 75 | 55 | 30 | 225 | 91046 | 75000 | 52500 | 59531 | 19964 | 71.41% | 100.00% | 100.00% | 99.22% | 66.55% | 26 | 19869 - 86.39% | 1,744,739$ | 26,171,080$ | 23000 | 100 | 81,553,001$ | 33,700,000$ | 0$ | 29,361,053$ | 460,751$ | 28,637,862$ | 20 | 0 | 0$ | 45,363,205$ | 113 | 472,051$ | 53,341,763$ | 55,092,344$ | 80,702,725$ | 30,702,725$ | 85,000,000$ | 4,297,275$ | 60,966,509$ | 51,237,370$ |
24 | Predators | 8000 | 7000 | 3000 | 5000 | 2000 | 105 | 75 | 60 | 30 | 150 | 124223 | 95199 | 47730 | 64163 | 31014 | 97.05% | 85.00% | 99.44% | 80.20% | 96.92% | 25 | 22646 - 90.58% | 1,851,508$ | 29,624,130$ | 25000 | 100 | 79,000,001$ | 24,250,000$ | 0$ | 30,542,946$ | 446,328$ | 28,373,457$ | 22 | 1 | 0$ | 46,287,703$ | 113 | 480,226$ | 54,265,538$ | 56,937,197$ | 78,808,521$ | 28,808,521$ | 85,000,000$ | 6,191,479$ | 125,954,565$ | 115,305,071$ |
25 | Rangers | 8000 | 7000 | 4000 | 4000 | 2000 | 150 | 110 | 80 | 55 | 250 | 74304 | 54409 | 35818 | 35522 | 17866 | 61.92% | 51.82% | 59.70% | 59.20% | 59.55% | 26 | 14528 - 58.11% | 1,761,083$ | 26,416,240$ | 25000 | 100 | 66,625,001$ | 15,250,000$ | 0$ | 29,251,277$ | 376,412$ | 27,081,770$ | 21 | 1 | 0$ | 45,788,149$ | 113 | 410,311$ | 46,365,143$ | 49,020,707$ | 69,616,326$ | 19,616,326$ | 85,000,000$ | 15,383,674$ | 92,436,178$ | 89,203,620$ |
26 | RedWings | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 95 | 85 | 50 | 200 | 95073 | 66040 | 37342 | 39872 | 24070 | 74.28% | 68.79% | 46.68% | 62.30% | 75.22% | 25 | 16400 - 65.60% | 1,805,898$ | 28,894,365$ | 25000 | 100 | 82,217,001$ | 20,798,001$ | 0$ | 31,747,592$ | 464,503$ | 29,939,681$ | 20 | 1 | 0$ | 45,147,445$ | 113 | 492,751$ | 55,680,863$ | 57,493,604$ | 82,428,520$ | 32,428,520$ | 85,000,000$ | 2,571,480$ | 184,765,256$ | 172,419,097$ |
27 | Sabres | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 67002 | 51803 | 33531 | 34599 | 18953 | 73.63% | 66.41% | 51.59% | 53.23% | 72.90% | 28 | 15838 - 63.35% | 1,789,690$ | 23,265,975$ | 25000 | 100 | 84,528,001$ | 23,400,000$ | 0$ | 31,363,221$ | 477,559$ | 29,555,322$ | 21 | 0 | 0$ | 50,111,331$ | 113 | 505,808$ | 57,156,304$ | 58,601,635$ | 83,519,489$ | 33,519,489$ | 85,000,000$ | 1,480,511$ | 127,895,233$ | 119,404,929$ |
28 | Senators | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 100 | 76 | 60 | 225 | 97732 | 64316 | 41434 | 36303 | 22126 | 76.35% | 67.00% | 51.79% | 56.72% | 69.14% | 25 | 16369 - 65.48% | 1,809,601$ | 28,953,614$ | 25000 | 100 | 80,749,601$ | 21,850,000$ | 0$ | 29,060,163$ | 456,212$ | 28,156,223$ | 23 | 0 | 0$ | 45,240,022$ | 113 | 470,337$ | 53,148,081$ | 55,884,009$ | 79,708,179$ | 29,708,179$ | 85,000,000$ | 5,291,821$ | 150,393,700$ | 139,749,713$ |
29 | Sharks | 6005 | 5995 | 5000 | 6000 | 2000 | 100 | 80 | 60 | 50 | 200 | 84070 | 79349 | 43763 | 36976 | 20307 | 100.00% | 94.54% | 62.52% | 44.02% | 72.53% | 27 | 18890 - 75.56% | 1,663,636$ | 23,290,900$ | 25000 | 100 | 75,597,500$ | 17,325,000$ | 0$ | 30,381,983$ | 427,105$ | 28,574,105$ | 27 | 1 | 0$ | 44,918,164$ | 113 | 455,353$ | 51,454,889$ | 52,594,970$ | 76,836,970$ | 26,836,970$ | 85,000,000$ | 8,163,030$ | 29,081,308$ | 21,404,502$ |
30 | Stars | 10000 | 5000 | 5000 | 3000 | 2000 | 150 | 75 | 50 | 25 | 300 | 70764 | 70000 | 55258 | 42000 | 14073 | 50.55% | 100.00% | 78.94% | 100.00% | 50.26% | 27 | 18007 - 72.03% | 1,707,100$ | 23,899,400$ | 25000 | 100 | 84,870,000$ | 23,500,000$ | 0$ | 31,454,902$ | 479,492$ | 30,370,166$ | 23 | 1 | 0$ | 46,091,700$ | 113 | 496,441$ | 56,097,833$ | 57,461,912$ | 84,552,762$ | 34,552,762$ | 85,000,000$ | 447,238$ | 79,150,184$ | 67,779,972$ |
31 | Wild | 7500 | 6000 | 4500 | 5000 | 2000 | 88 | 53 | 38 | 27 | 130 | 104893 | 83713 | 58055 | 58689 | 27334 | 99.90% | 99.66% | 92.15% | 83.84% | 97.62% | 27 | 23763 - 95.05% | 1,500,820$ | 21,011,486$ | 25000 | 100 | 76,803,001$ | 20,750,000$ | 0$ | 30,021,745$ | 433,915$ | 27,852,237$ | 20 | 1 | 0$ | 40,522,152$ | 113 | 467,814$ | 52,862,982$ | 53,709,135$ | 76,884,632$ | 26,884,632$ | 85,000,000$ | 8,115,368$ | -3,289,666$ | -16,476,649$ |