
Filter Tips
Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 50,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | ![]() | 8500 | 5000 | 4500 | 5000 | 2000 | 100 | 80 | 48 | 30 | 175 | 238434 | 155000 | 121743 | 125939 | 56201 | 90.49% | 100.00% | 87.27% | 81.25% | 90.65% | 10 | 22494 - 89.98% | 1,796,787$ | 55,700,409$ | 25000 | 100 | 54,225,000$ | 27,100,000$ | 0$ | 44,618,181$ | 306,356$ | 42,177,515$ | 26 | 0 | 0$ | 17,967,874$ | 33 | 323,305$ | 10,669,065$ | 11,081,582$ | 52,287,263$ | 2,287,263$ | 85,000,000$ | 32,712,737$ | 280,368,537$ | 287,254,829$ |
2 | ![]() | 8000 | 5000 | 4000 | 3000 | 2000 | 120 | 80 | 50 | 35 | 150 | 197248 | 164896 | 124210 | 99000 | 61161 | 74.72% | 99.94% | 94.10% | 100.00% | 92.67% | 8 | 19591 - 89.05% | 1,688,215$ | 55,711,090$ | 22000 | 100 | 57,370,001$ | 26,075,000$ | 0$ | 53,181,249$ | 324,124$ | 51,554,131$ | 22 | 1 | 0$ | 13,505,719$ | 33 | 335,424$ | 11,068,992$ | 11,491,398$ | 62,250,223$ | 12,250,223$ | 85,000,000$ | 22,749,777$ | 114,642,783$ | 116,657,104$ |
3 | ![]() | 8000 | 7000 | 4000 | 2000 | 2000 | 105 | 85 | 60 | 50 | 180 | 271742 | 164452 | 111240 | 70000 | 64334 | 97.05% | 67.12% | 79.46% | 100.00% | 91.91% | 6 | 19479 - 84.69% | 1,836,167$ | 64,265,850$ | 23000 | 100 | 84,799,501$ | 21,050,000$ | 0$ | 68,945,588$ | 479,093$ | 64,877,772$ | 22 | 0 | 0$ | 11,017,003$ | 33 | 507,342$ | 16,742,286$ | 17,157,438$ | 80,687,841$ | 30,687,841$ | 85,000,000$ | 4,312,159$ | 147,324,776$ | 141,184,341$ |
4 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 99 | 78 | 65 | 50 | 199 | 261243 | 199422 | 101136 | 91048 | 51672 | 98.96% | 86.33% | 76.62% | 68.98% | 78.29% | 8 | 21349 - 85.40% | 1,903,847$ | 62,826,941$ | 25000 | 100 | 86,745,001$ | 14,550,000$ | 0$ | 71,211,322$ | 490,085$ | 68,770,665$ | 22 | 0 | 0$ | 15,230,774$ | 33 | 507,034$ | 16,732,122$ | 17,186,799$ | 84,943,470$ | 34,943,470$ | 85,000,000$ | 56,530$ | 271,039,192$ | 269,083,167$ |
5 | ![]() | 7000 | 6000 | 3000 | 7000 | 2000 | 100 | 60 | 35 | 20 | 150 | 238000 | 201403 | 102000 | 154951 | 65080 | 100.00% | 98.73% | 100.00% | 65.11% | 95.71% | 7 | 22395 - 89.58% | 1,538,682$ | 52,315,200$ | 25000 | 100 | 80,428,001$ | 19,650,000$ | 0$ | 70,147,358$ | 454,395$ | 66,079,589$ | 20 | 0 | 0$ | 10,770,776$ | 33 | 482,644$ | 15,927,252$ | 16,634,951$ | 81,074,624$ | 31,074,624$ | 85,000,000$ | 3,925,376$ | 53,286,499$ | 47,422,324$ |
6 | ![]() | 9000 | 6500 | 4500 | 3000 | 2000 | 130 | 100 | 75 | 55 | 200 | 199309 | 134694 | 83791 | 82546 | 50371 | 65.13% | 60.95% | 54.77% | 80.93% | 74.08% | 7 | 16197 - 64.79% | 1,772,886$ | 60,278,125$ | 25000 | 100 | 83,617,501$ | 26,400,000$ | 0$ | 71,886,649$ | 472,415$ | 67,005,219$ | 25 | 0 | 0$ | 12,410,202$ | 33 | 506,314$ | 16,708,362$ | 17,176,493$ | 82,594,914$ | 32,594,914$ | 85,000,000$ | 2,405,086$ | 71,486,277$ | 66,719,986$ |
7 | ![]() | 10000 | 7000 | 4000 | 2000 | 2000 | 100 | 80 | 50 | 45 | 175 | 249094 | 177525 | 118652 | 60000 | 57586 | 83.03% | 84.54% | 98.88% | 100.00% | 95.98% | 11 | 22095 - 88.38% | 1,927,385$ | 57,821,550$ | 25000 | 100 | 85,735,001$ | 25,150,000$ | 0$ | 70,048,576$ | 484,379$ | 68,421,447$ | 21 | 0 | 0$ | 21,201,235$ | 33 | 495,678$ | 16,357,374$ | 16,877,368$ | 84,405,954$ | 34,405,954$ | 85,000,000$ | 594,046$ | 321,933,563$ | 326,257,430$ |
8 | ![]() | 10000 | 7500 | 3275 | 2275 | 1950 | 150 | 100 | 75 | 50 | 200 | 161194 | 131452 | 82222 | 75075 | 48079 | 48.85% | 53.11% | 76.08% | 100.00% | 74.71% | 8 | 15092 - 60.37% | 1,723,045$ | 56,860,500$ | 25000 | 100 | 84,108,001$ | 12,075,000$ | 0$ | 69,754,093$ | 475,186$ | 68,126,904$ | 21 | 0 | 0$ | 13,784,364$ | 33 | 486,486$ | 16,054,038$ | 16,530,725$ | 83,808,042$ | 33,808,042$ | 85,000,000$ | 1,191,958$ | -696,159$ | -3,442,520$ |
9 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 95 | 80 | 65 | 35 | 200 | 247434 | 182220 | 91127 | 123114 | 45770 | 96.65% | 81.35% | 71.19% | 96.18% | 71.52% | 9 | 21552 - 86.21% | 1,795,940$ | 57,470,075$ | 25000 | 100 | 57,682,000$ | 30,300,000$ | 0$ | 54,298,262$ | 325,887$ | 52,671,131$ | 23 | 2 | 0$ | 16,163,459$ | 33 | 337,186$ | 11,127,138$ | 11,465,906$ | 63,425,402$ | 13,425,402$ | 85,000,000$ | 21,574,598$ | 212,133,670$ | 216,831,223$ |
10 | ![]() | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 65 | 35 | 22 | 230 | 202274 | 170000 | 68000 | 135879 | 34000 | 99.15% | 100.00% | 100.00% | 99.91% | 100.00% | 7 | 17946 - 99.70% | 1,426,830$ | 48,512,218$ | 18000 | 100 | 73,750,001$ | 27,475,001$ | 0$ | 63,299,145$ | 416,667$ | 61,672,037$ | 24 | 1 | 0$ | 9,987,810$ | 33 | 427,966$ | 14,122,878$ | 14,658,465$ | 75,422,048$ | 25,422,048$ | 85,000,000$ | 9,577,952$ | -925,745$ | -5,596,400$ |
11 | ![]() | 10000 | 6000 | 4000 | 3000 | 2000 | 120 | 75 | 50 | 30 | 230 | 203437 | 185763 | 123335 | 96000 | 41488 | 63.57% | 96.75% | 96.36% | 100.00% | 64.83% | 9 | 20313 - 81.25% | 1,779,177$ | 56,933,655$ | 25000 | 100 | 75,978,001$ | 29,550,001$ | 0$ | 62,472,041$ | 429,254$ | 61,658,462$ | 22 | 2 | 0$ | 16,012,590$ | 33 | 434,904$ | 14,351,832$ | 15,067,932$ | 75,823,844$ | 25,823,844$ | 85,000,000$ | 9,176,156$ | 72,868,426$ | 73,813,084$ |
12 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 95 | 75 | 30 | 25 | 200 | 247545 | 177302 | 135771 | 125687 | 45399 | 96.70% | 92.34% | 84.86% | 98.19% | 70.94% | 9 | 22866 - 91.46% | 1,659,673$ | 53,109,530$ | 25000 | 100 | 75,500,001$ | 32,570,000$ | 0$ | 55,466,438$ | 426,554$ | 53,839,313$ | 28 | 0 | 0$ | 14,937,055$ | 33 | 437,853$ | 14,449,149$ | 14,818,266$ | 67,915,595$ | 17,915,595$ | 85,000,000$ | 17,084,405$ | 234,668,767$ | 234,787,556$ |
13 | ![]() | 9000 | 7000 | 4000 | 3000 | 2000 | 150 | 100 | 75 | 50 | 200 | 164253 | 132436 | 82264 | 87787 | 49456 | 55.30% | 57.33% | 62.32% | 88.67% | 74.93% | 8 | 15642 - 62.57% | 1,767,633$ | 58,331,900$ | 25000 | 100 | 64,400,001$ | 14,225,000$ | 0$ | 52,547,354$ | 363,842$ | 48,479,624$ | 22 | 0 | 0$ | 14,141,067$ | 33 | 392,090$ | 12,938,970$ | 13,353,812$ | 60,486,410$ | 10,486,410$ | 85,000,000$ | 24,513,590$ | 264,248,426$ | 265,035,681$ |
14 | ![]() | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 80 | 50 | 40 | 200 | 204000 | 170000 | 68000 | 128585 | 34000 | 100.00% | 100.00% | 100.00% | 94.55% | 100.00% | 7 | 17782 - 98.79% | 1,451,276$ | 49,343,400$ | 18000 | 100 | 61,025,001$ | 17,425,001$ | 0$ | 63,966,962$ | 344,774$ | 59,899,134$ | 21 | 1 | 0$ | 10,158,935$ | 33 | 373,023$ | 12,309,759$ | 12,870,456$ | 71,276,676$ | 21,276,676$ | 85,000,000$ | 13,723,324$ | -112,446,703$ | -115,158,224$ |
15 | ![]() | 8500 | 5000 | 3500 | 5000 | 2000 | 90 | 75 | 60 | 40 | 150 | 262204 | 160000 | 102617 | 126754 | 62395 | 96.40% | 100.00% | 91.62% | 79.22% | 97.49% | 9 | 22312 - 92.96% | 1,755,775$ | 56,184,790$ | 24000 | 100 | 82,050,001$ | 35,425,000$ | 0$ | 68,652,687$ | 463,559$ | 67,025,568$ | 20 | 0 | 0$ | 15,801,972$ | 33 | 474,859$ | 15,670,347$ | 16,549,414$ | 82,323,015$ | 32,323,015$ | 85,000,000$ | 2,676,985$ | 191,234,553$ | 190,487,111$ |
16 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 168279 | 132186 | 83886 | 88647 | 50138 | 72.85% | 66.76% | 50.84% | 53.73% | 75.97% | 8 | 15853 - 63.41% | 1,794,298$ | 59,211,850$ | 25000 | 100 | 83,115,001$ | 29,475,000$ | 0$ | 68,012,452$ | 469,576$ | 66,385,299$ | 21 | 0 | 0$ | 14,354,388$ | 33 | 480,876$ | 15,868,908$ | 16,555,589$ | 81,881,307$ | 31,881,307$ | 85,000,000$ | 3,118,693$ | -39,788,490$ | -41,989,691$ |
17 | ![]() | 8250 | 6750 | 3750 | 4250 | 2000 | 100 | 65 | 51 | 35 | 205 | 263951 | 199268 | 125282 | 134325 | 48527 | 94.10% | 86.83% | 98.26% | 92.96% | 71.36% | 7 | 22687 - 90.75% | 1,776,068$ | 60,386,312$ | 25000 | 100 | 86,400,001$ | 35,800,000$ | 0$ | 64,930,624$ | 488,136$ | 61,676,382$ | 23 | 0 | 0$ | 12,432,476$ | 33 | 510,734$ | 16,854,222$ | 17,298,855$ | 77,784,870$ | 27,784,870$ | 85,000,000$ | 7,215,130$ | 192,385,884$ | 187,519,505$ |
18 | ![]() | 10000 | 5000 | 3000 | 5000 | 2000 | 100 | 80 | 50 | 40 | 200 | 242123 | 155000 | 93000 | 122141 | 45295 | 78.10% | 100.00% | 100.00% | 78.80% | 73.06% | 10 | 21212 - 84.85% | 1,780,869$ | 55,206,940$ | 25000 | 100 | 68,585,001$ | 19,275,000$ | 0$ | 61,325,608$ | 387,486$ | 59,698,543$ | 20 | 1 | 0$ | 17,808,690$ | 33 | 398,785$ | 13,159,905$ | 13,668,863$ | 72,485,581$ | 22,485,581$ | 85,000,000$ | 12,514,419$ | 70,641,243$ | 74,781,070$ |
19 | ![]() | 10000 | 6000 | 3000 | 4000 | 2000 | 95 | 70 | 60 | 40 | 150 | 263544 | 190695 | 98344 | 127428 | 62119 | 77.51% | 93.48% | 96.42% | 93.70% | 91.35% | 7 | 21827 - 87.31% | 1,726,498$ | 58,700,940$ | 25000 | 100 | 65,102,500$ | 20,075,000$ | 0$ | 53,139,078$ | 367,811$ | 51,105,179$ | 23 | 1 | 0$ | 12,085,488$ | 33 | 381,935$ | 12,603,855$ | 13,416,458$ | 63,242,942$ | 13,242,942$ | 85,000,000$ | 21,757,058$ | 219,720,532$ | 218,389,562$ |
20 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 95 | 70 | 60 | 170 | 170755 | 140716 | 91004 | 75010 | 62574 | 71.75% | 68.98% | 53.53% | 44.12% | 92.02% | 7 | 15884 - 63.54% | 1,779,110$ | 60,489,730$ | 25000 | 100 | 66,450,001$ | 37,500,000$ | 0$ | 55,451,991$ | 375,424$ | 50,570,614$ | 22 | 0 | 0$ | 12,453,768$ | 33 | 409,322$ | 13,507,626$ | 13,986,049$ | 62,959,606$ | 12,959,606$ | 85,000,000$ | 22,040,394$ | 256,537,190$ | 255,004,909$ |
21 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 100 | 75 | 50 | 35 | 175 | 242569 | 181728 | 123769 | 121140 | 58935 | 97.81% | 97.70% | 79.85% | 97.69% | 95.06% | 10 | 23488 - 93.95% | 1,891,241$ | 58,628,475$ | 25000 | 100 | 84,742,501$ | 22,950,001$ | 0$ | 69,777,052$ | 478,771$ | 68,556,716$ | 20 | 0 | 0$ | 18,912,411$ | 33 | 487,246$ | 16,079,118$ | 16,844,601$ | 84,356,159$ | 34,356,159$ | 85,000,000$ | 643,841$ | 150,272,874$ | 152,340,684$ |
22 | ![]() | 7999 | 6000 | 4001 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 172748 | 133915 | 85942 | 88986 | 49623 | 63.52% | 65.64% | 63.18% | 52.34% | 72.98% | 7 | 15624 - 62.50% | 1,768,331$ | 60,123,250$ | 25000 | 100 | 75,600,001$ | 20,725,001$ | 0$ | 67,489,295$ | 427,119$ | 66,107,923$ | 21 | 1 | 0$ | 12,378,316$ | 33 | 429,944$ | 14,188,152$ | 14,582,658$ | 80,202,850$ | 30,202,850$ | 85,000,000$ | 4,797,150$ | 30,887,824$ | 28,683,482$ |
23 | ![]() | 8500 | 5000 | 3500 | 4000 | 2000 | 125 | 75 | 55 | 30 | 225 | 189046 | 155000 | 108500 | 122767 | 40958 | 71.74% | 100.00% | 100.00% | 99.01% | 66.06% | 10 | 19880 - 86.43% | 1,745,865$ | 54,121,810$ | 23000 | 100 | 84,178,001$ | 26,550,000$ | 0$ | 67,539,106$ | 475,582$ | 65,911,935$ | 20 | 0 | 0$ | 17,458,648$ | 33 | 486,881$ | 16,067,073$ | 16,557,307$ | 81,606,141$ | 31,606,141$ | 85,000,000$ | 3,393,859$ | 49,486,068$ | 50,387,409$ |
24 | ![]() | 8000 | 7000 | 3000 | 5000 | 2000 | 105 | 75 | 60 | 30 | 150 | 265189 | 202773 | 101686 | 142164 | 66250 | 97.50% | 85.20% | 99.69% | 83.63% | 97.43% | 7 | 22884 - 91.54% | 1,863,424$ | 63,356,400$ | 25000 | 100 | 86,525,001$ | 23,350,000$ | 0$ | 71,678,679$ | 488,842$ | 66,797,336$ | 23 | 0 | 0$ | 13,043,965$ | 33 | 522,740$ | 17,250,420$ | 17,977,060$ | 82,929,122$ | 32,929,122$ | 85,000,000$ | 2,070,878$ | 116,650,641$ | 111,717,546$ |
25 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 150 | 110 | 80 | 55 | 250 | 176703 | 127096 | 82431 | 83613 | 41874 | 63.11% | 51.88% | 58.88% | 59.72% | 59.82% | 6 | 14620 - 58.48% | 1,775,649$ | 62,147,705$ | 25000 | 100 | 82,195,001$ | 24,750,000$ | 0$ | 63,013,835$ | 464,379$ | 58,132,442$ | 22 | 1 | 0$ | 10,653,892$ | 33 | 498,277$ | 16,443,141$ | 17,130,008$ | 73,456,949$ | 23,456,949$ | 85,000,000$ | 11,543,051$ | 92,508,384$ | 86,032,268$ |
26 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 95 | 85 | 50 | 200 | 206159 | 143382 | 77851 | 89028 | 51852 | 75.79% | 70.29% | 45.79% | 65.46% | 76.25% | 7 | 16714 - 66.86% | 1,811,326$ | 61,585,070$ | 25000 | 100 | 82,567,001$ | 21,648,001$ | 0$ | 70,561,097$ | 466,480$ | 66,493,314$ | 20 | 0 | 0$ | 12,679,279$ | 33 | 494,729$ | 16,326,057$ | 16,845,617$ | 81,887,154$ | 31,887,154$ | 85,000,000$ | 3,112,846$ | 177,320,311$ | 173,153,973$ |
27 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 174307 | 134182 | 86697 | 91097 | 49995 | 75.46% | 67.77% | 52.54% | 55.21% | 75.75% | 8 | 16251 - 65.00% | 1,836,981$ | 60,620,375$ | 25000 | 100 | 84,528,001$ | 23,400,000$ | 0$ | 71,827,861$ | 477,559$ | 67,760,042$ | 21 | 0 | 0$ | 14,695,848$ | 33 | 505,808$ | 16,691,664$ | 17,095,315$ | 83,519,489$ | 33,519,489$ | 85,000,000$ | 1,480,511$ | 123,743,313$ | 121,343,846$ |
28 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 100 | 76 | 60 | 225 | 205026 | 134658 | 86483 | 75906 | 45748 | 77.66% | 68.01% | 52.41% | 57.50% | 69.32% | 8 | 16601 - 66.40% | 1,833,770$ | 60,514,418$ | 25000 | 100 | 69,349,601$ | 16,850,000$ | 0$ | 64,676,381$ | 391,806$ | 62,642,459$ | 21 | 1 | 0$ | 14,670,162$ | 33 | 405,930$ | 13,395,690$ | 14,181,044$ | 75,572,057$ | 25,572,057$ | 85,000,000$ | 9,427,943$ | 144,325,740$ | 144,814,858$ |
29 | ![]() | 6005 | 5995 | 5000 | 6000 | 2000 | 100 | 80 | 60 | 50 | 200 | 186155 | 171344 | 93775 | 79827 | 44121 | 100.00% | 92.20% | 60.50% | 42.92% | 71.16% | 10 | 18556 - 74.22% | 1,637,583$ | 50,765,070$ | 25000 | 100 | 76,837,499$ | 17,324,999$ | 0$ | 66,486,708$ | 434,110$ | 62,418,962$ | 27 | 2 | 0$ | 16,375,829$ | 33 | 462,359$ | 15,257,847$ | 15,554,300$ | 76,744,592$ | 26,744,592$ | 85,000,000$ | 8,255,408$ | 19,647,481$ | 20,469,010$ |
30 | ![]() | 10000 | 5000 | 5000 | 3000 | 2000 | 150 | 75 | 50 | 25 | 300 | 156333 | 155000 | 123436 | 93000 | 31658 | 50.43% | 100.00% | 79.64% | 100.00% | 51.06% | 10 | 18046 - 72.18% | 1,711,908$ | 53,069,150$ | 25000 | 100 | 85,445,001$ | 24,075,000$ | 0$ | 70,921,731$ | 482,740$ | 68,481,066$ | 25 | 0 | 0$ | 17,119,081$ | 33 | 499,689$ | 16,489,737$ | 16,860,497$ | 84,411,486$ | 34,411,486$ | 85,000,000$ | 588,514$ | 67,872,617$ | 68,131,201$ |
31 | ![]() | 7500 | 6000 | 4500 | 5000 | 2000 | 88 | 53 | 38 | 27 | 130 | 247349 | 196765 | 138298 | 139163 | 64285 | 99.94% | 99.38% | 93.13% | 84.34% | 97.40% | 8 | 23814 - 95.26% | 1,501,971$ | 49,565,032$ | 25000 | 100 | 77,140,001$ | 21,750,000$ | 0$ | 67,519,042$ | 435,819$ | 62,637,640$ | 23 | 1 | 0$ | 12,015,765$ | 33 | 469,718$ | 15,500,694$ | 15,682,261$ | 77,019,667$ | 27,019,667$ | 85,000,000$ | 7,980,333$ | -12,777,307$ | -16,443,803$ |