
Filter Tips
Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 50,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | ![]() | 8500 | 5000 | 4500 | 5000 | 2000 | 100 | 80 | 48 | 30 | 175 | 193836 | 125000 | 98643 | 102220 | 45582 | 91.22% | 100.00% | 87.68% | 81.78% | 91.16% | 16 | 22611 - 90.44% | 1,806,477$ | 45,161,914$ | 25000 | 100 | 49,405,000$ | 26,700,000$ | 0$ | 37,879,735$ | 279,124$ | 35,794,998$ | 24 | 0 | 0$ | 28,903,625$ | 54 | 296,073$ | 15,987,942$ | 16,835,022$ | 50,867,694$ | 867,694$ | 85,000,000$ | 34,132,306$ | 276,850,918$ | 288,919,521$ |
2 | ![]() | 8000 | 5000 | 4000 | 3000 | 2000 | 120 | 80 | 50 | 35 | 150 | 167595 | 140000 | 104957 | 84000 | 52213 | 74.82% | 100.00% | 93.71% | 100.00% | 93.24% | 13 | 19599 - 89.09% | 1,690,400$ | 47,331,200$ | 22000 | 100 | 62,395,000$ | 26,500,000$ | 0$ | 45,819,549$ | 352,514$ | 44,429,727$ | 20 | 3 | 0$ | 21,975,200$ | 54 | 363,814$ | 19,645,956$ | 20,349,308$ | 63,465,483$ | 13,465,483$ | 85,000,000$ | 21,534,517$ | 113,908,982$ | 115,534,874$ |
3 | ![]() | 8000 | 7000 | 4000 | 2000 | 2000 | 105 | 85 | 60 | 50 | 180 | 209507 | 126317 | 85292 | 54000 | 49612 | 96.99% | 66.83% | 78.97% | 100.00% | 91.87% | 14 | 19434 - 84.50% | 1,832,699$ | 49,482,860$ | 23000 | 100 | 84,799,501$ | 21,050,000$ | 0$ | 59,062,597$ | 479,093$ | 55,588,000$ | 22 | 0 | 0$ | 25,657,779$ | 54 | 507,342$ | 27,396,468$ | 28,092,852$ | 81,459,022$ | 31,459,022$ | 85,000,000$ | 3,540,978$ | 142,706,009$ | 140,270,936$ |
4 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 99 | 78 | 65 | 50 | 199 | 221606 | 168053 | 85589 | 76767 | 43818 | 98.93% | 85.74% | 76.42% | 68.54% | 78.25% | 13 | 21280 - 85.12% | 1,898,877$ | 53,168,545$ | 25000 | 100 | 85,000,001$ | 13,575,000$ | 0$ | 60,720,063$ | 480,226$ | 58,635,335$ | 20 | 0 | 0$ | 24,685,396$ | 54 | 497,175$ | 26,847,450$ | 27,661,978$ | 84,567,539$ | 34,567,539$ | 85,000,000$ | 432,461$ | 272,191,884$ | 269,215,302$ |
5 | ![]() | 7000 | 6000 | 3000 | 7000 | 2000 | 100 | 60 | 35 | 20 | 150 | 210000 | 178311 | 90000 | 136730 | 57587 | 100.00% | 99.06% | 100.00% | 65.11% | 95.98% | 11 | 22421 - 89.68% | 1,540,710$ | 46,221,310$ | 25000 | 100 | 81,578,001$ | 17,875,000$ | 0$ | 60,073,136$ | 460,893$ | 56,598,578$ | 20 | 0 | 0$ | 16,947,814$ | 54 | 489,141$ | 26,413,614$ | 27,655,686$ | 81,486,800$ | 31,486,800$ | 85,000,000$ | 3,513,200$ | 57,753,639$ | 47,045,767$ |
6 | ![]() | 9000 | 6500 | 4500 | 3000 | 2000 | 130 | 100 | 75 | 55 | 200 | 181276 | 123285 | 76474 | 75834 | 45926 | 64.97% | 61.18% | 54.82% | 81.54% | 74.07% | 10 | 16219 - 64.88% | 1,773,742$ | 54,986,000$ | 25000 | 100 | 83,617,501$ | 26,400,000$ | 0$ | 61,344,451$ | 472,415$ | 57,174,898$ | 25 | 0 | 0$ | 17,737,419$ | 54 | 506,314$ | 27,340,956$ | 28,126,208$ | 82,685,308$ | 32,685,308$ | 85,000,000$ | 2,314,692$ | 77,053,471$ | 66,664,682$ |
7 | ![]() | 10000 | 7000 | 4000 | 2000 | 2000 | 100 | 80 | 50 | 45 | 175 | 223813 | 158794 | 106950 | 54000 | 51770 | 82.89% | 84.02% | 99.03% | 100.00% | 95.87% | 14 | 22049 - 88.20% | 1,923,040$ | 51,922,070$ | 25000 | 100 | 85,735,001$ | 25,150,000$ | 0$ | 59,690,185$ | 484,379$ | 58,300,336$ | 21 | 0 | 0$ | 26,922,555$ | 54 | 495,678$ | 26,766,612$ | 27,638,860$ | 84,456,802$ | 34,456,802$ | 85,000,000$ | 543,198$ | 326,744,728$ | 326,028,423$ |
8 | ![]() | 10000 | 7500 | 3275 | 2275 | 1950 | 150 | 100 | 75 | 50 | 200 | 151272 | 123292 | 77045 | 70525 | 45239 | 48.80% | 53.03% | 75.89% | 100.00% | 74.84% | 10 | 15077 - 60.31% | 1,721,691$ | 53,372,425$ | 25000 | 100 | 79,108,001$ | 12,075,000$ | 0$ | 59,594,385$ | 446,938$ | 58,204,494$ | 20 | 1 | 0$ | 17,216,911$ | 54 | 458,237$ | 24,744,798$ | 25,544,402$ | 82,339,146$ | 32,339,146$ | 85,000,000$ | 2,660,854$ | 6,298,391$ | -2,029,100$ |
9 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 95 | 80 | 65 | 35 | 200 | 202515 | 148999 | 74108 | 100675 | 37537 | 97.36% | 81.87% | 71.26% | 96.80% | 72.19% | 15 | 21686 - 86.74% | 1,807,957$ | 47,006,890$ | 25000 | 100 | 63,782,000$ | 35,300,000$ | 0$ | 47,242,352$ | 360,350$ | 45,852,505$ | 25 | 0 | 0$ | 27,119,360$ | 54 | 371,650$ | 20,069,100$ | 20,637,356$ | 65,311,405$ | 15,311,405$ | 85,000,000$ | 19,688,595$ | 208,955,883$ | 215,437,887$ |
10 | ![]() | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 65 | 35 | 22 | 230 | 167087 | 140000 | 56000 | 111958 | 28000 | 99.46% | 100.00% | 100.00% | 99.96% | 100.00% | 13 | 17966 - 99.81% | 1,429,054$ | 40,013,516$ | 18000 | 100 | 69,250,001$ | 32,900,001$ | 0$ | 54,366,099$ | 391,243$ | 52,976,274$ | 22 | 2 | 0$ | 18,577,704$ | 54 | 402,542$ | 21,737,268$ | 22,608,216$ | 74,103,396$ | 24,103,396$ | 85,000,000$ | 10,896,604$ | -132,808$ | -4,163,320$ |
11 | ![]() | 10000 | 6000 | 4000 | 3000 | 2000 | 120 | 75 | 50 | 30 | 230 | 165455 | 151825 | 100637 | 78000 | 33577 | 63.64% | 97.32% | 96.77% | 100.00% | 64.57% | 15 | 20365 - 81.46% | 1,782,155$ | 46,336,035$ | 25000 | 100 | 77,853,001$ | 34,050,001$ | 0$ | 53,255,862$ | 439,847$ | 52,560,933$ | 23 | 0 | 0$ | 26,732,328$ | 54 | 445,497$ | 24,056,838$ | 25,258,038$ | 76,312,671$ | 26,312,671$ | 85,000,000$ | 8,687,329$ | 71,972,656$ | 73,446,946$ |
12 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 95 | 75 | 30 | 25 | 200 | 207966 | 150515 | 114357 | 106556 | 38367 | 96.28% | 92.91% | 84.71% | 98.66% | 71.05% | 14 | 22880 - 91.52% | 1,659,756$ | 44,813,405$ | 25000 | 100 | 75,500,001$ | 32,570,000$ | 0$ | 46,438,190$ | 426,554$ | 45,048,348$ | 28 | 0 | 0$ | 23,236,580$ | 54 | 437,853$ | 23,644,062$ | 24,263,226$ | 68,082,264$ | 18,082,264$ | 85,000,000$ | 16,917,736$ | 235,650,937$ | 234,624,291$ |
13 | ![]() | 9000 | 7000 | 4000 | 3000 | 2000 | 150 | 100 | 75 | 50 | 200 | 144610 | 116369 | 72159 | 77409 | 43549 | 55.41% | 57.32% | 62.21% | 88.98% | 75.08% | 12 | 15658 - 62.63% | 1,769,675$ | 51,320,575$ | 25000 | 100 | 59,650,001$ | 18,375,000$ | 0$ | 44,692,273$ | 337,006$ | 41,217,754$ | 20 | 0 | 0$ | 21,236,100$ | 54 | 365,254$ | 19,723,716$ | 20,471,580$ | 59,416,078$ | 9,416,078$ | 85,000,000$ | 25,583,922$ | 265,384,774$ | 266,149,294$ |
14 | ![]() | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 80 | 50 | 40 | 200 | 156000 | 130000 | 52000 | 98229 | 26000 | 100.00% | 100.00% | 100.00% | 94.45% | 100.00% | 15 | 17778 - 98.77% | 1,451,122$ | 37,729,160$ | 18000 | 100 | 74,425,001$ | 20,325,001$ | 0$ | 55,565,121$ | 420,480$ | 52,090,522$ | 23 | 0 | 0$ | 21,766,823$ | 54 | 448,729$ | 24,231,366$ | 25,110,946$ | 74,796,442$ | 24,796,442$ | 85,000,000$ | 10,203,558$ | -115,280,333$ | -118,624,456$ |
15 | ![]() | 8500 | 5000 | 3500 | 5000 | 2000 | 90 | 75 | 60 | 40 | 150 | 220854 | 135000 | 86267 | 106781 | 52395 | 96.23% | 100.00% | 91.29% | 79.10% | 97.03% | 14 | 22270 - 92.79% | 1,752,162$ | 47,308,370$ | 24000 | 100 | 84,300,001$ | 36,675,000$ | 0$ | 58,936,301$ | 476,271$ | 57,546,475$ | 20 | 0 | 0$ | 24,530,266$ | 54 | 487,571$ | 26,328,834$ | 27,775,942$ | 83,265,109$ | 33,265,109$ | 85,000,000$ | 1,734,891$ | 192,658,319$ | 189,412,643$ |
16 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 142718 | 112808 | 71114 | 75426 | 42121 | 72.82% | 67.15% | 50.80% | 53.88% | 75.22% | 13 | 15864 - 63.46% | 1,793,484$ | 50,217,550$ | 25000 | 100 | 83,115,001$ | 29,475,000$ | 0$ | 57,993,152$ | 469,576$ | 56,603,299$ | 21 | 0 | 0$ | 23,315,291$ | 54 | 480,876$ | 25,967,304$ | 27,119,156$ | 81,960,403$ | 31,960,403$ | 85,000,000$ | 3,039,597$ | -38,298,319$ | -42,102,184$ |
17 | ![]() | 8250 | 6750 | 3750 | 4250 | 2000 | 100 | 65 | 51 | 35 | 205 | 225319 | 169395 | 106956 | 115343 | 41406 | 94.18% | 86.54% | 98.35% | 93.58% | 71.39% | 12 | 22704 - 90.82% | 1,776,640$ | 51,522,566$ | 25000 | 100 | 79,900,001$ | 32,800,000$ | 0$ | 54,624,417$ | 451,412$ | 51,844,742$ | 22 | 0 | 0$ | 21,319,682$ | 54 | 474,011$ | 25,596,594$ | 26,369,886$ | 76,220,990$ | 26,220,990$ | 85,000,000$ | 8,779,010$ | 194,133,772$ | 189,083,568$ |
18 | ![]() | 10000 | 5000 | 3000 | 5000 | 2000 | 100 | 80 | 50 | 40 | 200 | 201683 | 130000 | 78000 | 102034 | 37620 | 77.57% | 100.00% | 100.00% | 78.49% | 72.35% | 15 | 21128 - 84.51% | 1,772,064$ | 46,073,660$ | 25000 | 100 | 73,735,001$ | 23,425,000$ | 0$ | 52,612,422$ | 416,582$ | 51,222,637$ | 21 | 0 | 0$ | 26,580,958$ | 54 | 427,881$ | 23,105,574$ | 23,957,074$ | 73,718,065$ | 23,718,065$ | 85,000,000$ | 11,281,935$ | 70,565,897$ | 73,189,781$ |
19 | ![]() | 10000 | 6000 | 3000 | 4000 | 2000 | 95 | 70 | 60 | 40 | 150 | 217606 | 156966 | 81468 | 104473 | 51363 | 77.72% | 93.43% | 96.99% | 93.28% | 91.72% | 13 | 21853 - 87.41% | 1,729,701$ | 48,431,640$ | 25000 | 100 | 71,967,500$ | 23,500,000$ | 0$ | 44,863,898$ | 406,596$ | 43,126,605$ | 24 | 0 | 0$ | 22,486,119$ | 54 | 420,720$ | 22,718,880$ | 24,110,452$ | 65,082,789$ | 15,082,789$ | 85,000,000$ | 19,917,211$ | 218,295,449$ | 216,671,116$ |
20 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 95 | 70 | 60 | 170 | 144661 | 119792 | 77818 | 63801 | 53231 | 71.26% | 68.85% | 53.67% | 44.00% | 91.78% | 12 | 15838 - 63.35% | 1,772,551$ | 51,403,980$ | 25000 | 100 | 62,600,001$ | 35,500,000$ | 0$ | 47,166,677$ | 353,672$ | 42,997,170$ | 21 | 1 | 0$ | 21,270,612$ | 54 | 387,571$ | 20,928,834$ | 21,697,186$ | 62,095,458$ | 12,095,458$ | 85,000,000$ | 22,904,542$ | 256,045,250$ | 255,618,676$ |
21 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 100 | 75 | 50 | 35 | 175 | 218679 | 163728 | 112306 | 109214 | 53304 | 97.62% | 97.46% | 80.22% | 97.51% | 95.19% | 13 | 23473 - 93.89% | 1,889,768$ | 52,913,490$ | 25000 | 100 | 84,742,501$ | 22,950,001$ | 0$ | 59,544,886$ | 478,771$ | 58,502,525$ | 20 | 0 | 0$ | 24,566,978$ | 54 | 487,246$ | 26,311,284$ | 27,595,320$ | 84,356,159$ | 34,356,159$ | 85,000,000$ | 643,841$ | 155,308,608$ | 152,280,266$ |
22 | ![]() | 7999 | 6000 | 4001 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 131236 | 102155 | 65224 | 67610 | 37978 | 63.10% | 65.48% | 62.70% | 52.01% | 73.03% | 15 | 15546 - 62.19% | 1,760,338$ | 45,768,800$ | 25000 | 100 | 81,675,001$ | 10,725,001$ | 0$ | 58,360,196$ | 461,441$ | 57,038,149$ | 22 | 0 | 0$ | 26,405,077$ | 54 | 464,266$ | 25,070,364$ | 25,680,324$ | 81,955,963$ | 31,955,963$ | 85,000,000$ | 3,044,037$ | 25,926,140$ | 26,650,893$ |
23 | ![]() | 8500 | 5000 | 3500 | 4000 | 2000 | 125 | 75 | 55 | 30 | 225 | 165131 | 135000 | 94500 | 107032 | 35828 | 71.95% | 100.00% | 100.00% | 99.10% | 66.35% | 14 | 19907 - 86.55% | 1,749,486$ | 47,236,135$ | 23000 | 100 | 85,153,001$ | 29,700,000$ | 0$ | 57,278,725$ | 481,090$ | 55,888,841$ | 21 | 0 | 0$ | 24,492,811$ | 54 | 492,390$ | 26,589,060$ | 27,392,096$ | 81,867,701$ | 31,867,701$ | 85,000,000$ | 3,132,299$ | 53,189,529$ | 50,290,244$ |
24 | ![]() | 8000 | 7000 | 3000 | 5000 | 2000 | 105 | 75 | 60 | 30 | 150 | 225741 | 171464 | 86711 | 120106 | 56324 | 97.30% | 84.47% | 99.67% | 82.83% | 97.11% | 12 | 22771 - 91.08% | 1,855,760$ | 53,817,045$ | 25000 | 100 | 86,525,001$ | 23,350,000$ | 0$ | 60,701,139$ | 488,842$ | 56,531,654$ | 23 | 0 | 0$ | 22,269,122$ | 54 | 522,740$ | 28,227,960$ | 29,446,840$ | 82,929,122$ | 32,929,122$ | 85,000,000$ | 2,070,878$ | 118,581,066$ | 111,403,348$ |
25 | ![]() | 8000 | 7000 | 4000 | 4000 | 2000 | 150 | 110 | 80 | 55 | 250 | 151654 | 109375 | 71641 | 71196 | 35977 | 63.19% | 52.08% | 59.70% | 59.33% | 59.96% | 11 | 14661 - 58.65% | 1,780,689$ | 53,420,660$ | 25000 | 100 | 69,495,001$ | 14,250,000$ | 0$ | 52,827,705$ | 392,627$ | 48,658,171$ | 22 | 0 | 0$ | 19,587,575$ | 54 | 426,525$ | 23,032,350$ | 24,271,978$ | 69,860,029$ | 19,860,029$ | 85,000,000$ | 15,139,971$ | 94,440,168$ | 89,755,765$ |
26 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 95 | 85 | 50 | 200 | 168600 | 116294 | 63845 | 72659 | 42590 | 75.27% | 69.22% | 45.60% | 64.87% | 76.05% | 13 | 16571 - 66.28% | 1,801,981$ | 50,455,475$ | 25000 | 100 | 71,507,001$ | 21,648,001$ | 0$ | 60,147,710$ | 403,994$ | 56,673,154$ | 21 | 1 | 0$ | 23,425,756$ | 54 | 432,243$ | 23,341,122$ | 24,160,850$ | 78,488,830$ | 28,488,830$ | 85,000,000$ | 6,511,170$ | 176,951,569$ | 176,216,475$ |
27 | ![]() | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 146842 | 113534 | 73425 | 76645 | 42316 | 74.92% | 67.58% | 52.45% | 54.75% | 75.56% | 13 | 16170 - 64.68% | 1,827,929$ | 51,182,025$ | 25000 | 100 | 84,528,001$ | 23,400,000$ | 0$ | 61,205,893$ | 477,559$ | 57,731,303$ | 21 | 0 | 0$ | 23,763,083$ | 54 | 505,808$ | 27,313,632$ | 27,990,724$ | 83,519,489$ | 33,519,489$ | 85,000,000$ | 1,480,511$ | 125,200,372$ | 120,972,731$ |
28 | ![]() | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 100 | 76 | 60 | 225 | 178757 | 117817 | 75920 | 66897 | 40081 | 77.05% | 67.71% | 52.36% | 57.67% | 69.11% | 12 | 16534 - 66.13% | 1,825,113$ | 52,928,290$ | 25000 | 100 | 77,349,601$ | 16,850,000$ | 0$ | 55,419,649$ | 437,003$ | 53,682,342$ | 22 | 0 | 0$ | 21,901,361$ | 54 | 451,128$ | 24,360,912$ | 25,678,280$ | 77,280,504$ | 27,280,504$ | 85,000,000$ | 7,719,496$ | 146,528,358$ | 142,751,439$ |
29 | ![]() | 6005 | 5995 | 5000 | 6000 | 2000 | 100 | 80 | 60 | 50 | 200 | 156130 | 144496 | 79490 | 67156 | 37046 | 100.00% | 92.70% | 61.15% | 43.05% | 71.24% | 15 | 18628 - 74.51% | 1,642,657$ | 42,709,080$ | 25000 | 100 | 79,337,499$ | 17,324,999$ | 0$ | 56,856,270$ | 448,234$ | 53,381,748$ | 28 | 1 | 0$ | 24,639,854$ | 54 | 476,483$ | 25,730,082$ | 26,227,358$ | 77,586,384$ | 27,586,384$ | 85,000,000$ | 7,413,616$ | 21,422,752$ | 19,835,248$ |
30 | ![]() | 10000 | 5000 | 5000 | 3000 | 2000 | 150 | 75 | 50 | 25 | 300 | 139873 | 140000 | 110609 | 84000 | 28296 | 49.95% | 100.00% | 79.01% | 100.00% | 50.53% | 13 | 17956 - 71.83% | 1,700,007$ | 47,600,200$ | 25000 | 100 | 84,870,001$ | 23,500,000$ | 0$ | 60,493,085$ | 479,492$ | 58,408,349$ | 24 | 0 | 0$ | 22,100,093$ | 54 | 496,441$ | 26,807,814$ | 27,446,842$ | 84,300,917$ | 34,300,917$ | 85,000,000$ | 699,083$ | 73,087,750$ | 67,741,001$ |
31 | ![]() | 7500 | 6000 | 4500 | 5000 | 2000 | 88 | 53 | 38 | 27 | 130 | 202349 | 161002 | 111828 | 113249 | 52449 | 99.93% | 99.38% | 92.04% | 83.89% | 97.13% | 14 | 23736 - 94.94% | 1,498,718$ | 40,465,375$ | 25000 | 100 | 80,018,001$ | 21,750,000$ | 0$ | 57,472,535$ | 452,079$ | 53,302,997$ | 23 | 0 | 0$ | 20,982,046$ | 54 | 485,977$ | 26,242,758$ | 26,571,086$ | 77,715,263$ | 27,715,263$ | 85,000,000$ | 7,284,737$ | -11,702,433$ | -17,291,473$ |