Filter Tips
Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Average Salaries | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 50,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | Avalanche | 8500 | 5000 | 4500 | 5000 | 2000 | 100 | 80 | 48 | 30 | 175 | 24812 | 15000 | 11833 | 12140 | 5491 | 97.30% | 100.00% | 87.65% | 80.93% | 91.52% | 38 | 23092 - 92.37% | 1,858,103$ | 5,574,309$ | 25000 | 100 | 49,975,000$ | 26,700,000$ | 0$ | 4,945,125$ | 282,345$ | 4,673,941$ | 24 | 0 | 0$ | 70,607,914$ | 161 | 299,294$ | 48,186,334$ | 50,724,610$ | 50,131,486$ | 131,486$ | 85,000,000$ | 34,868,514$ | 271,615,932$ | 291,499,236$ |
2 | Blackhawks | 8000 | 5000 | 4000 | 3000 | 2000 | 120 | 80 | 50 | 35 | 150 | 19538 | 15000 | 10578 | 9000 | 5839 | 81.41% | 100.00% | 88.15% | 100.00% | 97.32% | 38 | 19985 - 90.84% | 1,754,770$ | 5,264,310$ | 22000 | 100 | 77,250,001$ | 26,575,000$ | 0$ | 7,157,317$ | 436,441$ | 6,976,527$ | 23 | 0 | 0$ | 66,681,260$ | 161 | 447,740$ | 72,086,140$ | 74,325,337$ | 77,243,528$ | 27,243,528$ | 85,000,000$ | 7,756,472$ | 112,000,215$ | 104,356,138$ |
3 | BlueJacket | 8000 | 7000 | 4000 | 2000 | 2000 | 105 | 85 | 60 | 50 | 180 | 23597 | 12895 | 9685 | 6000 | 5719 | 98.32% | 61.40% | 80.71% | 100.00% | 95.32% | 38 | 19299 - 83.91% | 1,828,093$ | 5,484,280$ | 23000 | 100 | 82,935,001$ | 20,300,000$ | 0$ | 7,980,172$ | 468,559$ | 7,528,188$ | 20 | 0 | 0$ | 69,467,547$ | 161 | 496,808$ | 79,986,088$ | 82,295,563$ | 82,966,187$ | 32,966,187$ | 85,000,000$ | 2,033,813$ | 151,297,301$ | 138,469,285$ |
4 | Blues | 8000 | 7000 | 4000 | 4000 | 2000 | 99 | 78 | 65 | 50 | 199 | 30766 | 23023 | 12027 | 11128 | 5985 | 96.14% | 82.23% | 75.17% | 69.55% | 74.81% | 37 | 20732 - 82.93% | 1,842,700$ | 7,370,798$ | 25000 | 100 | 84,450,001$ | 10,575,000$ | 0$ | 7,907,913$ | 477,119$ | 7,636,729$ | 20 | 0 | 0$ | 68,179,882$ | 161 | 494,068$ | 79,544,948$ | 82,149,209$ | 84,452,888$ | 34,452,888$ | 85,000,000$ | 547,112$ | 280,913,659$ | 266,944,332$ |
5 | Bruins | 7000 | 6000 | 3000 | 7000 | 2000 | 100 | 60 | 35 | 20 | 150 | 21000 | 18000 | 9000 | 13526 | 5707 | 100.00% | 100.00% | 100.00% | 64.41% | 95.12% | 38 | 22411 - 89.64% | 1,540,523$ | 4,621,570$ | 25000 | 100 | 81,700,001$ | 24,875,000$ | 0$ | 7,837,296$ | 461,582$ | 7,385,312$ | 20 | 0 | 0$ | 58,539,887$ | 161 | 489,831$ | 78,862,791$ | 82,576,554$ | 81,700,014$ | 31,700,014$ | 85,000,000$ | 3,299,986$ | 70,915,715$ | 46,879,048$ |
6 | Canadiens | 9000 | 6500 | 4500 | 3000 | 2000 | 130 | 100 | 75 | 55 | 200 | 23766 | 16978 | 10115 | 9503 | 5928 | 66.02% | 65.30% | 56.19% | 79.19% | 74.10% | 37 | 16573 - 66.29% | 1,813,568$ | 7,254,270$ | 25000 | 100 | 83,617,501$ | 26,400,000$ | 0$ | 7,931,530$ | 472,415$ | 7,389,152$ | 25 | 0 | 0$ | 67,101,998$ | 161 | 506,314$ | 81,516,554$ | 83,917,613$ | 83,447,967$ | 33,447,967$ | 85,000,000$ | 1,552,033$ | 84,350,469$ | 67,534,854$ |
7 | Canucks | 10000 | 7000 | 4000 | 2000 | 2000 | 100 | 80 | 50 | 45 | 175 | 8079 | 5226 | 3745 | 2000 | 1884 | 80.79% | 74.66% | 93.63% | 100.00% | 94.20% | 40 | 20934 - 83.74% | 1,832,930$ | 1,832,930$ | 25000 | 100 | 84,525,001$ | 25,150,000$ | 0$ | 7,820,766$ | 477,542$ | 7,639,966$ | 20 | 0 | 0$ | 73,317,200$ | 161 | 488,842$ | 78,703,562$ | 81,480,656$ | 84,524,228$ | 34,524,228$ | 85,000,000$ | 475,772$ | 330,357,193$ | 322,193,737$ |
8 | Capitals | 10000 | 7500 | 3275 | 2275 | 1950 | 150 | 100 | 75 | 50 | 200 | 25169 | 20174 | 12539 | 11375 | 7197 | 50.34% | 53.80% | 76.57% | 100.00% | 73.82% | 36 | 15291 - 61.16% | 1,748,265$ | 8,741,325$ | 25000 | 100 | 84,108,001$ | 12,075,000$ | 0$ | 7,782,194$ | 475,186$ | 7,601,395$ | 21 | 0 | 0$ | 62,937,540$ | 161 | 486,486$ | 78,324,246$ | 80,769,189$ | 84,106,341$ | 34,106,341$ | 85,000,000$ | 893,659$ | 15,124,821$ | -2,706,828$ |
9 | Coyotes | 8000 | 7000 | 4000 | 4000 | 2000 | 95 | 80 | 65 | 35 | 200 | 15599 | 12023 | 5597 | 8000 | 2962 | 97.49% | 85.88% | 69.96% | 100.00% | 74.05% | 39 | 22091 - 88.36% | 1,839,975$ | 3,679,950$ | 25000 | 100 | 70,375,000$ | 35,300,000$ | 0$ | 6,563,554$ | 397,599$ | 6,382,770$ | 24 | 1 | 0$ | 71,759,025$ | 161 | 408,898$ | 65,832,578$ | 67,682,066$ | 70,396,209$ | 20,396,209$ | 85,000,000$ | 14,603,791$ | 207,440,775$ | 211,517,734$ |
10 | Devils | 6000 | 5000 | 2000 | 4000 | 1000 | 120 | 65 | 35 | 22 | 230 | 29682 | 25000 | 10000 | 20000 | 5000 | 98.94% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 17936 - 99.65% | 1,425,368$ | 7,126,840$ | 18000 | 100 | 79,475,001$ | 37,075,001$ | 0$ | 7,426,697$ | 449,011$ | 7,245,902$ | 21 | 0 | 0$ | 51,313,248$ | 161 | 460,311$ | 74,110,071$ | 77,295,477$ | 79,536,673$ | 29,536,673$ | 85,000,000$ | 5,463,327$ | 15,876,949$ | -10,105,280$ |
11 | Ducks | 10000 | 6000 | 4000 | 3000 | 2000 | 120 | 75 | 50 | 30 | 230 | 19949 | 17097 | 11293 | 9000 | 3932 | 66.50% | 94.98% | 94.11% | 100.00% | 65.53% | 38 | 20424 - 81.69% | 1,805,055$ | 5,415,165$ | 25000 | 100 | 72,645,501$ | 31,125,001$ | 0$ | 7,097,903$ | 410,427$ | 7,007,506$ | 22 | 1 | 0$ | 68,592,090$ | 161 | 416,076$ | 66,988,236$ | 70,509,609$ | 73,086,253$ | 23,086,253$ | 85,000,000$ | 11,913,747$ | 79,675,335$ | 77,757,816$ |
12 | Flames | 8000 | 6000 | 5000 | 4000 | 2000 | 95 | 75 | 30 | 25 | 200 | 23870 | 16781 | 12485 | 11871 | 4524 | 99.46% | 93.23% | 83.23% | 98.93% | 75.40% | 38 | 23177 - 92.71% | 1,700,783$ | 5,102,350$ | 25000 | 100 | 57,678,001$ | 27,570,000$ | 0$ | 5,547,588$ | 325,864$ | 5,366,795$ | 23 | 2 | 0$ | 64,629,767$ | 161 | 337,164$ | 54,283,404$ | 56,449,938$ | 57,830,899$ | 7,830,899$ | 85,000,000$ | 27,169,101$ | 238,244,965$ | 246,424,794$ |
13 | Flyers | 9000 | 7000 | 4000 | 3000 | 2000 | 150 | 100 | 75 | 50 | 200 | 14993 | 11499 | 7545 | 8054 | 4563 | 55.53% | 54.76% | 62.88% | 89.49% | 76.05% | 38 | 15551 - 62.21% | 1,760,008$ | 5,280,025$ | 25000 | 100 | 59,750,001$ | 20,325,000$ | 0$ | 5,832,963$ | 337,571$ | 5,380,993$ | 20 | 0 | 0$ | 66,880,317$ | 161 | 365,819$ | 58,896,859$ | 61,060,690$ | 59,729,924$ | 9,729,924$ | 85,000,000$ | 25,270,076$ | 259,752,549$ | 265,572,176$ |
14 | GoldenKnights | 6000 | 5000 | 2000 | 4000 | 1000 | 100 | 80 | 50 | 40 | 200 | 12000 | 10000 | 4000 | 7681 | 2000 | 100.00% | 100.00% | 100.00% | 96.01% | 100.00% | 39 | 17841 - 99.11% | 1,453,620$ | 2,907,240$ | 18000 | 100 | 81,675,001$ | 21,075,001$ | 0$ | 7,712,145$ | 461,441$ | 7,260,169$ | 25 | 0 | 0$ | 56,691,180$ | 161 | 489,689$ | 78,839,929$ | 81,393,151$ | 81,552,170$ | 31,552,170$ | 85,000,000$ | 3,447,830$ | -100,428,494$ | -125,130,465$ |
15 | Hurricanes | 8500 | 5000 | 3500 | 5000 | 2000 | 90 | 75 | 60 | 40 | 150 | 23940 | 15000 | 8573 | 11295 | 5802 | 93.88% | 100.00% | 81.65% | 75.30% | 96.70% | 38 | 21537 - 89.74% | 1,705,360$ | 5,116,080$ | 24000 | 100 | 84,350,001$ | 31,675,000$ | 0$ | 7,802,823$ | 476,554$ | 7,622,039$ | 20 | 0 | 0$ | 64,803,680$ | 161 | 487,853$ | 78,544,333$ | 82,971,370$ | 84,347,233$ | 34,347,233$ | 85,000,000$ | 652,767$ | 204,545,672$ | 186,377,982$ |
16 | Islanders | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 9945 | 7886 | 5147 | 5485 | 2960 | 71.04% | 65.72% | 51.47% | 54.85% | 74.00% | 39 | 15712 - 62.85% | 1,766,313$ | 3,532,625$ | 25000 | 100 | 80,690,001$ | 29,825,000$ | 0$ | 7,609,774$ | 455,876$ | 7,428,984$ | 20 | 0 | 0$ | 68,886,188$ | 161 | 467,175$ | 75,215,175$ | 78,957,399$ | 80,825,020$ | 30,825,020$ | 85,000,000$ | 4,174,980$ | -32,180,250$ | -42,251,461$ |
17 | Jets | 8250 | 6750 | 3750 | 4250 | 2000 | 100 | 65 | 51 | 35 | 205 | 32360 | 24799 | 14994 | 16389 | 5682 | 98.06% | 91.85% | 99.96% | 96.41% | 71.03% | 37 | 23556 - 94.22% | 1,837,764$ | 7,351,054$ | 25000 | 100 | 74,025,001$ | 27,200,000$ | 0$ | 6,493,781$ | 418,220$ | 6,132,197$ | 23 | 0 | 0$ | 67,997,250$ | 161 | 440,819$ | 70,971,859$ | 73,225,048$ | 73,465,617$ | 23,465,617$ | 85,000,000$ | 11,534,383$ | 199,672,696$ | 194,444,898$ |
18 | Kings | 10000 | 5000 | 3000 | 5000 | 2000 | 100 | 80 | 50 | 40 | 200 | 24464 | 15000 | 9000 | 12084 | 4345 | 81.55% | 100.00% | 100.00% | 80.56% | 72.42% | 38 | 21631 - 86.52% | 1,816,253$ | 5,448,760$ | 25000 | 100 | 73,735,001$ | 23,425,000$ | 0$ | 6,846,096$ | 416,582$ | 6,665,312$ | 21 | 0 | 0$ | 69,017,627$ | 161 | 427,881$ | 68,888,841$ | 71,492,466$ | 73,735,014$ | 23,735,014$ | 85,000,000$ | 11,264,986$ | 77,445,736$ | 74,970,897$ |
19 | Lightning | 10000 | 6000 | 3000 | 4000 | 2000 | 95 | 70 | 60 | 40 | 150 | 38707 | 29846 | 15000 | 19707 | 9260 | 77.41% | 99.49% | 100.00% | 98.54% | 92.60% | 36 | 22504 - 90.02% | 1,768,733$ | 8,843,665$ | 25000 | 100 | 51,572,500$ | 16,575,000$ | 0$ | 4,926,892$ | 291,370$ | 4,700,908$ | 23 | 1 | 0$ | 63,674,388$ | 161 | 305,494$ | 49,184,534$ | 53,179,568$ | 51,611,478$ | 1,611,478$ | 85,000,000$ | 33,388,522$ | 221,518,800$ | 232,013,620$ |
20 | MapleLeafs | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 95 | 70 | 60 | 170 | 19674 | 16962 | 10831 | 8961 | 7459 | 70.26% | 70.68% | 54.16% | 44.81% | 93.24% | 37 | 15972 - 63.89% | 1,781,588$ | 7,126,350$ | 25000 | 100 | 62,450,001$ | 34,500,000$ | 0$ | 6,073,160$ | 352,825$ | 5,530,792$ | 21 | 1 | 0$ | 65,918,738$ | 161 | 386,723$ | 62,262,403$ | 64,618,624$ | 62,335,617$ | 12,335,617$ | 85,000,000$ | 22,664,383$ | 254,462,197$ | 255,762,311$ |
21 | Oilers | 8000 | 6000 | 5000 | 4000 | 2000 | 100 | 75 | 50 | 35 | 175 | 8000 | 6000 | 3553 | 4000 | 1808 | 100.00% | 100.00% | 71.06% | 100.00% | 90.40% | 40 | 23361 - 93.44% | 1,884,050$ | 1,884,050$ | 25000 | 100 | 76,570,001$ | 18,950,001$ | 0$ | 7,682,317$ | 432,599$ | 7,546,724$ | 20 | 0 | 0$ | 75,362,000$ | 161 | 441,073$ | 71,012,753$ | 74,938,940$ | 77,195,163$ | 27,195,163$ | 85,000,000$ | 7,804,837$ | 158,775,784$ | 159,198,844$ |
22 | Panthers | 7999 | 6000 | 4001 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 9784 | 7633 | 5046 | 5506 | 2978 | 61.16% | 63.61% | 63.06% | 55.06% | 74.45% | 39 | 15474 - 61.89% | 1,740,125$ | 3,480,250$ | 25000 | 100 | 83,595,001$ | 9,225,001$ | 0$ | 7,794,178$ | 472,288$ | 7,522,993$ | 22 | 0 | 0$ | 67,864,875$ | 161 | 489,237$ | 78,767,157$ | 80,802,516$ | 83,561,361$ | 33,561,361$ | 85,000,000$ | 1,438,639$ | 35,484,386$ | 22,546,745$ |
23 | Penguins | 8500 | 5000 | 3500 | 4000 | 2000 | 125 | 75 | 55 | 30 | 225 | 24672 | 20000 | 14000 | 15829 | 5140 | 72.56% | 100.00% | 100.00% | 98.93% | 64.25% | 37 | 19910 - 86.57% | 1,746,343$ | 6,985,370$ | 23000 | 100 | 78,681,001$ | 31,700,000$ | 0$ | 7,080,849$ | 444,525$ | 6,900,052$ | 20 | 0 | 0$ | 64,614,672$ | 161 | 455,825$ | 73,387,825$ | 76,063,636$ | 78,468,577$ | 28,468,577$ | 85,000,000$ | 6,531,423$ | 64,832,823$ | 53,383,859$ |
24 | Predators | 8000 | 7000 | 3000 | 5000 | 2000 | 105 | 75 | 60 | 30 | 150 | 30628 | 23759 | 11987 | 15571 | 7724 | 95.71% | 84.85% | 99.89% | 77.86% | 96.55% | 37 | 22417 - 89.67% | 1,835,704$ | 7,342,815$ | 25000 | 100 | 69,600,001$ | 23,350,000$ | 0$ | 7,811,302$ | 393,220$ | 7,268,929$ | 20 | 2 | 0$ | 67,921,039$ | 161 | 427,119$ | 68,766,159$ | 72,654,345$ | 70,577,349$ | 20,577,349$ | 85,000,000$ | 14,422,651$ | 127,558,013$ | 122,824,707$ |
25 | Rangers | 8000 | 7000 | 4000 | 4000 | 2000 | 150 | 110 | 80 | 55 | 250 | 19984 | 14537 | 9854 | 9620 | 4810 | 62.45% | 51.92% | 61.59% | 60.13% | 60.13% | 37 | 14701 - 58.81% | 1,779,148$ | 7,116,590$ | 25000 | 100 | 77,200,001$ | 20,850,000$ | 0$ | 7,529,661$ | 436,158$ | 6,987,288$ | 20 | 0 | 0$ | 65,828,458$ | 161 | 470,057$ | 75,679,177$ | 79,463,377$ | 77,208,726$ | 27,208,726$ | 85,000,000$ | 7,791,274$ | 96,021,160$ | 82,386,241$ |
26 | RedWings | 8000 | 6000 | 5000 | 4000 | 2000 | 135 | 105 | 75 | 60 | 210 | 11410 | 7463 | 5050 | 4499 | 2983 | 71.31% | 62.19% | 50.50% | 56.24% | 74.58% | 39 | 15703 - 62.81% | 1,799,543$ | 3,599,085$ | 25000 | 100 | 81,517,001$ | 20,023,001$ | 0$ | 8,022,646$ | 460,548$ | 7,570,663$ | 19 | 1 | 0$ | 70,182,158$ | 161 | 488,797$ | 78,696,317$ | 81,558,953$ | 81,718,891$ | 31,718,891$ | 85,000,000$ | 3,281,109$ | 183,983,058$ | 172,606,263$ |
27 | Sabres | 7000 | 6000 | 5000 | 5000 | 2000 | 150 | 100 | 75 | 50 | 200 | 21107 | 15632 | 10245 | 10601 | 5807 | 75.38% | 65.13% | 51.23% | 53.01% | 72.59% | 37 | 15848 - 63.39% | 1,797,269$ | 7,189,075$ | 25000 | 100 | 78,403,001$ | 24,675,000$ | 0$ | 7,858,741$ | 442,955$ | 7,406,772$ | 20 | 1 | 0$ | 66,498,944$ | 161 | 471,203$ | 75,863,683$ | 78,174,748$ | 78,722,527$ | 28,722,527$ | 85,000,000$ | 6,277,473$ | 135,980,400$ | 124,304,596$ |
28 | Senators | 8000 | 6000 | 5000 | 4000 | 2000 | 125 | 100 | 76 | 60 | 225 | 24097 | 15620 | 10043 | 8550 | 5486 | 75.30% | 65.08% | 50.22% | 53.44% | 68.58% | 37 | 15949 - 63.80% | 1,771,186$ | 7,084,743$ | 25000 | 100 | 77,299,601$ | 17,350,000$ | 0$ | 7,377,673$ | 436,721$ | 7,151,689$ | 23 | 0 | 0$ | 65,533,873$ | 161 | 450,845$ | 72,586,045$ | 76,509,688$ | 77,463,770$ | 27,463,770$ | 85,000,000$ | 7,536,230$ | 151,428,444$ | 140,452,629$ |
29 | Sharks | 6005 | 5995 | 5000 | 6000 | 2000 | 100 | 80 | 60 | 50 | 200 | 12010 | 11716 | 6704 | 5321 | 3062 | 100.00% | 97.71% | 67.04% | 44.34% | 76.55% | 39 | 19407 - 77.63% | 1,709,485$ | 3,418,970$ | 25000 | 100 | 80,772,500$ | 17,325,000$ | 0$ | 7,629,148$ | 456,342$ | 7,177,176$ | 27 | 0 | 0$ | 66,669,915$ | 161 | 484,590$ | 78,018,990$ | 79,643,016$ | 80,648,238$ | 30,648,238$ | 85,000,000$ | 4,351,762$ | 32,450,484$ | 19,477,383$ |
30 | Stars | 10000 | 5000 | 5000 | 3000 | 2000 | 150 | 75 | 50 | 25 | 300 | 25598 | 25000 | 19598 | 15000 | 5040 | 51.20% | 100.00% | 78.39% | 100.00% | 50.40% | 36 | 18047 - 72.19% | 1,716,320$ | 8,581,600$ | 25000 | 100 | 83,945,001$ | 23,500,000$ | 0$ | 7,786,328$ | 474,266$ | 7,515,144$ | 23 | 0 | 0$ | 61,787,520$ | 161 | 491,215$ | 79,085,615$ | 81,123,518$ | 83,871,970$ | 33,871,970$ | 85,000,000$ | 1,128,030$ | 88,101,918$ | 68,765,920$ |
31 | Wild | 7500 | 6000 | 4500 | 5000 | 2000 | 88 | 53 | 38 | 27 | 130 | 29893 | 24000 | 16583 | 16889 | 7868 | 99.64% | 100.00% | 92.13% | 84.45% | 98.35% | 37 | 23808 - 95.23% | 1,502,895$ | 6,011,581$ | 25000 | 100 | 77,728,001$ | 20,750,000$ | 0$ | 7,572,028$ | 439,141$ | 7,029,647$ | 21 | 0 | 0$ | 55,607,124$ | 161 | 473,040$ | 76,159,440$ | 77,371,497$ | 77,731,348$ | 27,731,348$ | 85,000,000$ | 7,268,652$ | 4,511,464$ | -17,252,909$ |